2015–16 Quarterly Financial Report – Q2 (Revised)
Statement outlining results, risks and significant changes in operations, personnel and programs
Erratum
Date: December 11, 2015
Location: Statement of Authorities (unaudited), Total available for use for the year ending March 31, 2015, Budget Statutory Authorities.
Revision: “Budget Statutory Authorities $502,540” replaces “Budget Statutory Authorities $520,540”.
Rationale for the revision: Original amount reported was not correct.
1. Introduction
This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board, and it should be read in conjunction with the Main Estimates and Supplementary Estimates. This quarterly report has not been subject to an external audit or review.
Mandate
The Office of the Public Sector Integrity Commissioner of Canada (the Office) is an independent Agent of Parliament established to administer the Public Servants Disclosure Protection Act (the Act), which came into force in April 2007. The Office is mandated to provide a confidential, independent and effective response to:
- disclosures of wrongdoing in the federal public sector from public servants or members of the public; and
- complaints of reprisal from public servants and former public servants.
Further details on the Office’s authority, mandate and program activities can be found in its Reports on Plans and Priorities, Departmental Performance Reports and Annual Reports.
Basis of Presentation
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Office's spending authorities granted by Parliament and those used by the Office consistent with the Main Estimates for the 2015-16 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.
The Office uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.
2. Highlights of Fiscal Quarterly and Fiscal Year to Date (YTD) Results
This section highlights the significant items that contributed to the net increase or decrease in resources available for the year and actual expenditures for the quarter ended September 30, 2015 in comparison to the prior year.
The 2015-16 Program Expenditure Authorities are $10,713 higher than in 2014-15, as at the end of the second quarter, as a result of funding for incremental compensation associated with collective agreements signed in prior years.
Program expenditures in the second quarter of 2015-16 were $1,092,281, lower by 3 percent or $37,088 from the $1,129,369 in the same period last year, with the following major changes by standard object:
- a decrease in personnel costs of $49,356 as a result of the mix of positions staffed; and
- an increase in rentals of $19,075 as a result of a catch up in charges for rental of accommodations.
For the first six months of 2015-16, program expenditures were $2,028,844, down 12 percent or $266,667, from the $2,295,511 in the same period of 2014-15, with the following major changes by standard object:
- a decrease in personnel costs of $163,459 as a result of a reduced number of staffed positions equivalent to 1 full time employee in the first six months and the mix of positions staffed;
- an increase in acquisitions of equipment of $24,079 for the purchase of two new servers;
- a decrease in the number of and timing of transfer payments of $10,243 for the contribution program which provides legal access to any person involved in a complaint or investigation; and
- a decrease in other payments of $107,464 as a result of a one-time transition payment for implementing salary payment in arrears by the Government of Canada in 2014-15.
3. Risks and Uncertainties
Increasing Case Volumes
The intake of new cases has not changed significantly, increasing by 2%, in the first six months as compared to the same period in the prior year; however volume does vary by month throughout the year. The number of cases may not necessarily reflect a pressure on resources required to monitor and address cases in a timely manner, as the complexity of each case can vary significantly. Further, the Office continues to improve processes and build precedents which will add to the efficiency of the operations. However, if there was a significant increase in the number of cases, the Office runs the risk of not being able to process all files in a timely manner.
4. Significant Changes in Relation to Operations, Personnel and Programs
The Deputy Commissioner and General Counsel were staffed, on an acting basis, with current staff assuming additional responsibilities, during this period the Office will have reduced personnel costs.
Approved by:
Original signed by: Joe Friday |
Original signed by: Patricia Fraser, CPA, CA |
Ottawa, Canada
November 3, 2015
Statement of Authorities (unaudited)
Fiscal Year 2015-16
Total available for use for the year ending |
Used during the quarter ended September 30, 2015 |
Year to date used at |
|
Vote 1 – Program Expenditures |
5,179,067 |
963,891 |
1,772,064 |
Budgetary Statutory Authorities |
513,560 |
128,390 |
256,780 |
Total Budgetary Authorities |
5,692,627 |
1,092,281 |
2,028,844 |
Statement of Authorities (unaudited)
Fiscal Year 2014-15
Total available for use for the year ending |
Used during the quarter ended September 30, 2014 |
Year to date used at quarter-end |
|
Vote 1 – Program Expenditures |
5,179,374 |
1,003,734 |
2,044,241 |
Budgetary Statutory Authorities |
502,540 |
125,635 |
251,270 |
Total Budgetary Authorities |
5,681,914 |
1,129,369 |
2,295,511 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
Departmental budgetary expenditures by Standard Object (unaudited)
Fiscal Year 2015-16
(in dollars) |
Planned expenditures for the year ending |
Expended during the quarter ended September 30, 2015 |
Year to date used at |
Personnel |
3,570,467 |
781,098 |
1,509,865 |
Transportation and communications |
94,000 |
13,823 |
26,928 |
Information |
82,700 |
17,419 |
22,448 |
Professional and special services |
1,645,160 |
216,317 |
355,006 |
Rentals |
197,000 |
59,803 |
89,304 |
Repair and maintenance |
10,000 |
- |
125 |
Utilities, material and supplies |
14,300 |
527 |
682 |
Acquisitions of machinery and equipment |
39,000 |
3,294 |
24,485 |
Transfer payments |
40,000 |
- |
1 |
Other subsidies and payments |
- |
- |
- |
Total Budgetary Expenditures |
5,692,627 |
1,092,281 |
2,028,844 |
Departmental budgetary expenditures by Standard Object (unaudited)
Fiscal Year 2014-15
(in dollars) |
Planned expenditures for the year ending |
Expended during the quarter ended September 30, 2014 |
Year to date used at quarter-end |
Personnel |
3,803,914 |
830,454 |
1,673,324 |
Transportation and communications |
107,000 |
14,942 |
20,534 |
Information |
86,000 |
11,475 |
23,987 |
Professional and special services |
1,385,000 |
229,494 |
358,696 |
Rentals |
202,000 |
40,728 |
97,753 |
Repair and maintenance |
10,000 |
642 |
1,087 |
Utilities, material and supplies |
23,000 |
531 |
2,016 |
Acquisitions of machinery and equipment |
25,000 |
36 |
406 |
Transfer payments |
40,000 |
3,982 |
10,244 |
Other subsidies and payments |
- |
-2,915 |
107,464 |
Total Budgetary Expenditures |
5,681,914 |
1,129,369 |
2,295,511 |